117 W Logan StOsceolaIA50213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Osceola at 117 W Logan St, Osceola, IA, 50213 earns $38/mo cash flow from $1,110/mo rent with a $808/mo payment. Total monthly income totals $1,110/mo, and annual cash flow totals $456/yr on $54,698 capital. ROI tracks 20.74% on current figures, and rental yield reads 8.07% at a $165,000 purchase. Equity gained on principal adds $1,065/yr, and 5% annual appreciation supports $45,586 over five years. Five-year ROI reaches 107.72% and total cumulative return in cash sums $58,919. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,110/mo property income instead of your personal income.
Single Family
Built in 1920
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50213, Osceola, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,300 (100%) |
| Owner Occupied HU | 1,927 (58.4%) |
| Renter Occupied HU | 1,073 (32.5%) |
| Vacant Housing Units | 300 ( 9.1%) |
| Median Home Value | $158,356 |
| Average Home Value | $224,796 |
Housing Distribution
Address Breakdown
Residential
3,005
Single Family
2,799
Multi-Family
206
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Siera Grimm • Stoney Oak Properties LLC
Mls Name: NoCoast MLS
Mls Provider:
Mls ID: #6330864
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.