117 W 45th StLos AngelesCA90037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 117 W 45th St, Los Angeles, CA, 90037 generates $3,470/mo in rent and, after a $2,227/mo payment, leaves $655/mo in cash flow. Total monthly income is $3,470/mo, and annual cash flow is $7,863/yr on $150,833 invested. Return on cash invested sits at 25.12% in year one, and rental yield is 9.15% on a $455,000 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 130.8% and total cumulative return in cash sums $197,296. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,470/mo property income rather than buyer’s personal income.
Single Family
Built in 1914
4,387 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90037, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,643 (100%) |
| Owner Occupied HU | 4,171 (23.6%) |
| Renter Occupied HU | 12,641 (71.6%) |
| Vacant Housing Units | 831 ( 4.7%) |
| Median Home Value | $683,518 |
| Average Home Value | $770,661 |
Housing Distribution
Address Breakdown
Residential
17,966
Single Family
13,069
Multi-Family
4,897
Businesses
1,202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juan Ferrer • Circle Real Estate
Mls Name: CRMLS
Mls ID: #SB25170893