117 W 123rd St #4BNew YorkNY10027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 117 W 123rd St #4B, New York, NY, 10027 offers a 40.76% rental yield on a $143,061 purchase with $4,859/mo rent. Total monthly income registers $4,859/mo, and a $700/mo payment leaves $3,389/mo available for distribution. Annual cash flow reaches $40,669/yr on $47,425 to close, and return on cash invested stands at 105.66% in year one. Equity gained on principal adds $923/yr while 5% annual appreciation supports $39,525 over five years. Portfolio math shows five-year ROI at 568.16% and total cumulative return in cash at $269,447. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,859/mo property income against a $700/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10027, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,400 (100%) |
| Owner Occupied HU | 3,911 (13.8%) |
| Renter Occupied HU | 22,251 (78.3%) |
| Vacant Housing Units | 2,238 ( 7.9%) |
| Median Home Value | $811,564 |
| Average Home Value | $1,055,089 |
Housing Distribution
Address Breakdown
Residential
25,725
Single Family
655
Multi-Family
25,070
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices