117 Vivian AveEmersonNJ07630
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 117 Vivian Ave, Emerson, NJ, 07630 in Emerson at $999,000. Rental yield 7.66%. The 7.66% yield and 1.42 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $276,005 by year five, and $9,201/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $335,078.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $(743) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $6,378 |
| Total Monthly Debt Service | $6,723 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07630, Emerson, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,571 (100%) |
| Owner Occupied HU | 2,181 (84.8%) |
| Renter Occupied HU | 289 (11.2%) |
| Vacant Housing Units | 101 ( 3.9%) |
| Median Home Value | $645,086 |
| Average Home Value | $691,220 |
Housing Distribution
Address Breakdown
Residential
2,558
Single Family
2,462
Multi-Family
96
Businesses
458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07630, Emerson, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,571 (100%) |
| Owner Occupied HU | 2,181 (84.8%) |
| Renter Occupied HU | 289 (11.2%) |
| Vacant Housing Units | 101 ( 3.9%) |
| Median Home Value | $645,086 |
| Average Home Value | $691,220 |
Housing Distribution
Address Breakdown
Residential
2,558
Single Family
2,462
Multi-Family
96
Businesses
458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Iriarte • Unicasa Union Realty Inc
Mls Name: GSMLS
Mls ID: #4005626