117 The Bend DrMadisonAL35757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 117 The Bend Dr, Madison, AL, 35757 generates $5,254/mo in rent and, after a $3,548/mo payment, leaves $1,150/mo in cash flow. Total monthly income is $5,254/mo, and annual cash flow is $13,798/yr on $238,492 invested. Return on cash invested sits at 25.85% in year one, and rental yield is 8.7% on a $724,900 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,277 over five years. Five-year ROI reaches 133.94% and total cumulative return in cash sums $319,437. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,254/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
0.60 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35757, Madison, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,348 (100%) |
| Owner Occupied HU | 6,117 (59.1%) |
| Renter Occupied HU | 3,534 (34.2%) |
| Vacant Housing Units | 697 ( 6.7%) |
| Median Home Value | $365,694 |
| Average Home Value | $430,830 |
Housing Distribution
Address Breakdown
Residential
9,317
Single Family
8,952
Multi-Family
365
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Mosley • Mid City Real Estate - Madison
Mls Name: ValleyMLS
Mls Provider:
Mls ID: #21892162
Disclaimer: Properties marked with this icon are provided courtesy of the Valley MLS IDX Database. Some or all of the listings displayed may not belong to the firm whose website is being visited. All information provided is deemed reliable but is not guaranteed and should be independently verified. Copyright 2025 Valley MLS