Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stockbridge at 117 Spring St, Stockbridge, GA, 30281 earns $856/mo cash flow from $2,286/mo rent with a $1,150/mo payment. Total monthly income totals $2,286/mo, and annual cash flow totals $10,272/yr on $77,903 capital. ROI tracks 33.09% on current figures, and rental yield reads 11.67% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 173.41% and total cumulative return in cash sums $135,088. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,286/mo property income instead of your personal income.
Single Family
Built in 1984
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30281, Stockbridge, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,326 (100%) |
| Owner Occupied HU | 17,452 (61.6%) |
| Renter Occupied HU | 9,452 (33.4%) |
| Vacant Housing Units | 1,422 ( 5.0%) |
| Median Home Value | $313,465 |
| Average Home Value | $326,693 |
Residential
27,619
Single Family
22,882
Multi-Family
4,737
Businesses
2,392
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Anhad Chawla • Homesmart Realty Partners
Mls Name: GAMLS
Mls ID: #10651179
