117 Siesta DrWashingtonIL61571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 117 Siesta Dr, Washington, IL, 61571 priced at $208,000 converts $1,699/mo rent into $256/mo cash flow after a $1,018/mo obligation. Total monthly income equals $1,699/mo, and annual cash flow totals $3,076/yr on $68,952 invested. Return on cash invested prints 24.37% in year one, and rental yield reads 9.8% against a $208,000 entry. Equity gained on principal adds $1,342/yr, while 5% annual appreciation compiles into $57,467 by year five. Five-year ROI reaches 127.79% and total cumulative return in cash sums $88,116. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,699/mo property income covering a $1,018/mo payment, not borrower’s personal income.
Single Family
Built in 1957
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61571, Washington, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,342 (100%) |
| Owner Occupied HU | 7,655 (74.0%) |
| Renter Occupied HU | 2,036 (19.7%) |
| Vacant Housing Units | 651 ( 6.3%) |
| Median Home Value | $232,683 |
| Average Home Value | $263,343 |
Housing Distribution
Address Breakdown
Residential
10,233
Single Family
9,440
Multi-Family
793
Businesses
536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alesha Marusich • RE/MAX Traders Unlimited
Mls Name: RMLS Alliance
Mls ID: #PA1259800