Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Hartford at 117 Shadow Ln APT B2, West Hartford, CT, 06110 generates $1,591/mo in rent and, after a $808/mo payment, leaves $224/mo in cash flow. Total monthly income is $1,591/mo, and annual cash flow is $2,682/yr on $54,698 invested. Return on cash invested sits at 24.81% in year one, and rental yield is 11.57% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 131.94% and total cumulative return in cash sums $72,167. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,591/mo property income rather than buyer’s personal income.
Condo
Built in 1966
N/A lot
$N/A/sqft
$246 monthly HOA
Neighborhood data shown for ZIP Code: 06110, W Hartford, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,195 (100%) |
| Owner Occupied HU | 3,242 (62.4%) |
| Renter Occupied HU | 1,739 (33.5%) |
| Vacant Housing Units | 214 ( 4.1%) |
| Median Home Value | $297,148 |
| Average Home Value | $317,715 |
Residential
5,488
Single Family
4,595
Multi-Family
893
Businesses
625
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-06 | $2366.00 | 3.50% | $55,860 | N/A |
| 2023-04-06 | $2286.00 | 0.62% | $55,860 | N/A |
| 2022-04-06 | $2272.00 | 26.08% | $55,860 | 31.47% |
What's Special
None
Listed by: Bodeau Team of William Raveis Real Estate • William Raveis Real Estate
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24082242
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
