117 S Shenandoah Ave #AFront RoyalVA22630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Front Royal at 117 S Shenandoah Ave #A, Front Royal, VA, 22630 with 5% annual appreciation on a $249,000 basis while $1,675/mo rent supports operations. Total monthly income totals $1,675/mo and a $1,219/mo payment preserves $186/mo for cash returns. Annual cash flow comes to $2,235/yr on $82,544 deployed, and return on cash invested reaches 22.62% in year one. Equity gained on principal adds $1,607/yr, and five-year appreciation sums $68,794 alongside rental yield of 8.07%. Five-year ROI measures 117.13% and total cumulative return in cash totals $96,680.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,675/mo property income versus a $1,219/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1980
4,068 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,163 (100%) |
| Owner Occupied HU | 10,842 (71.5%) |
| Renter Occupied HU | 3,198 (21.1%) |
| Vacant Housing Units | 1,123 ( 7.4%) |
| Median Home Value | $382,136 |
| Average Home Value | $434,469 |
Housing Distribution
Address Breakdown
Residential
14,117
Single Family
13,785
Multi-Family
332
Businesses
1,121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stanley Dull • The Wiley Companies, Inc.
Mls Name: Bright MLS
Mls ID: #VAWR2012300