117 S Harrison StBerrien SpringsMI49103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Berrien Springs at 117 S Harrison St, Berrien Springs, MI, 49103 priced at $215,000 converts $2,054/mo rent into $637/mo cash flow after a $1,052/mo obligation. Total monthly income equals $2,054/mo, and annual cash flow totals $7,638/yr on $71,273 invested. Return on cash invested prints 30.63% in year one, and rental yield reads 11.46% against a $215,000 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation compiles into $59,401 by year five. Five-year ROI reaches 160.86% and total cumulative return in cash sums $114,649. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,054/mo property income covering a $1,052/mo payment, not borrower’s personal income.
Single Family
Built in 1920
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49103, Berrien Springs, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,038 (100%) |
| Owner Occupied HU | 2,865 (56.9%) |
| Renter Occupied HU | 1,533 (30.4%) |
| Vacant Housing Units | 640 (12.7%) |
| Median Home Value | $273,124 |
| Average Home Value | $318,962 |
Housing Distribution
Address Breakdown
Residential
4,559
Single Family
4,413
Multi-Family
146
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joy Schwarting • Century 21 Affiliated
Mls Name: MichRIC
Mls ID: #25043758