117 S Doheny Dr APT 203Los AngelesCA90048
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow117 S Doheny Dr APT 203, Los Angeles, CA, 90048 in Los Angeles earns its strong cash-flow label: 10.62% yield, $6,590/mo rent, $1,289/mo net income, DSCR 1.97. The $745,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $205,830 by year five. Combined with $6,862/yr in principal paydown, total projected return reaches $368,395.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 4.1% |
| Monthly Cash Flow | $1,289 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,590 |
| Total Monthly Debt Service | $5,005 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1972
0.45 Acres lot
$N/A/sqft
$419 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90048, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,705 (100%) |
| Owner Occupied HU | 3,392 (24.8%) |
| Renter Occupied HU | 9,096 (66.4%) |
| Vacant Housing Units | 1,217 ( 8.9%) |
| Median Home Value | $1,673,228 |
| Average Home Value | $1,605,761 |
Housing Distribution
Address Breakdown
Residential
13,298
Single Family
5,338
Multi-Family
7,960
Businesses
2,612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1972
0.45 Acres lot
$N/A/sqft
$419 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90048, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,705 (100%) |
| Owner Occupied HU | 3,392 (24.8%) |
| Renter Occupied HU | 9,096 (66.4%) |
| Vacant Housing Units | 1,217 ( 8.9%) |
| Median Home Value | $1,673,228 |
| Average Home Value | $1,605,761 |
Housing Distribution
Address Breakdown
Residential
13,298
Single Family
5,338
Multi-Family
7,960
Businesses
2,612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices