117 Ruxton CircleMashpeeMA02649
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mashpee at 117 Ruxton Circle, Mashpee, MA, 02649 uses $74,588 cash to close to unlock $23,857/yr annual cash flow and $1,988/mo monthly cash flow. Total monthly income runs $3,406/mo, and a $1,101/mo payment keeps the spread at $1,988/mo. Purchase price stands at $225,000, and rental yield measures 18.17% with $3,406/mo rent. Return on cash invested shows 51.89% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 274.56% and total cumulative return in cash records $204,789. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,406/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02649, Mashpee, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,498 (100%) |
| Owner Occupied HU | 6,289 (54.7%) |
| Renter Occupied HU | 1,075 ( 9.3%) |
| Vacant Housing Units | 4,134 (36.0%) |
| Median Home Value | $668,287 |
| Average Home Value | $818,381 |
Housing Distribution
Address Breakdown
Residential
8,814
Single Family
7,578
Multi-Family
1,236
Businesses
648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Smith • Gibson Sotheby's Int'l Realty
Mls Name: CCIMLS
Mls ID: #22505246