








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Methuen at 117 Rolling Ridge Ln, Methuen, MA, 01844 offers a 10.66% rental yield on a $599,900 purchase with $5,329/mo rent. Total monthly income registers $5,329/mo, and a $2,936/mo payment leaves $1,548/mo available for distribution. Annual cash flow reaches $18,578/yr on $197,367 to close, and return on cash invested stands at 29.47% in year one. Equity gained on principal adds $3,871/yr while 5% annual appreciation supports $165,741 over five years. Portfolio math shows five-year ROI at 154.26% and total cumulative return in cash at $304,468. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,329/mo property income against a $2,936/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01844, Methuen, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,798 (100%) |
| Owner Occupied HU | 13,957 (67.1%) |
| Renter Occupied HU | 6,036 (29.0%) |
| Vacant Housing Units | 805 ( 3.9%) |
| Median Home Value | $562,820 |
| Average Home Value | $564,968 |
Residential
19,427
Single Family
16,057
Multi-Family
3,370
Businesses
1,274
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kristin Weekley • Leading Edge Real Estate
Mls Name: MLS PIN
Mls ID: #73400062