








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Indian Head at 117 Riverside Run Dr, Indian Head, MD, 20640 listed at $325,000 pairs $2,986/mo rent with a $1,591/mo payment to leave $964/mo cash flow. Total monthly income runs $2,986/mo, and annual cash flow reaches $11,572/yr on $107,738 cash to close. Return on cash invested measures 30.65% in year one, and rental yield registers 11.03% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 160.52% and total cumulative return in cash totals $172,945. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,986/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1989
1,800 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20640, Indian Head, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,307 (100%) |
| Owner Occupied HU | 3,155 (73.3%) |
| Renter Occupied HU | 788 (18.3%) |
| Vacant Housing Units | 364 ( 8.5%) |
| Median Home Value | $386,296 |
| Average Home Value | $384,574 |
Residential
3,983
Single Family
3,958
Multi-Family
25
Businesses
145
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gerry Gray • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #MDCH2047392