Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Adairsville at 117 Red Maple Way, Adairsville, GA, 30103 offers $2,291/mo rent that, after a $1,566/mo payment, leaves $344/mo cash flow. Total monthly income is $2,291/mo, and annual cash flow is $4,125/yr on $106,047 cash. Return on cash invested measures 23.8% in year one, and rental yield stands at 8.59% at a $319,900 entry. Equity gained on principal adds $2,064/yr while 5% annual appreciation compounds into $88,382 by year five. Five-year ROI records 123.56% and total cumulative return in cash reaches $131,036. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,291/mo property income versus a $1,566/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30103, Adairsville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,680 (100%) |
| Owner Occupied HU | 4,975 (74.5%) |
| Renter Occupied HU | 1,342 (20.1%) |
| Vacant Housing Units | 363 ( 5.4%) |
| Median Home Value | $290,093 |
| Average Home Value | $298,855 |
Residential
6,383
Single Family
6,295
Multi-Family
88
Businesses
412
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jerry Mulkey • The Roberts Realty Group
Mls Name: FMLS GA
Mls ID: #7664669
