Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 117 Paces Overlook Trce, Dallas, GA, 30157 earns $702/mo cash flow from $2,723/mo rent with a $1,625/mo payment. Total monthly income totals $2,723/mo, and annual cash flow totals $8,428/yr on $110,058 capital. ROI tracks 27.57% on current figures, and rental yield reads 9.84% at a $332,000 purchase. Equity gained on principal adds $2,142/yr, and 5% annual appreciation supports $91,725 over five years. Five-year ROI reaches 143.8% and total cumulative return in cash sums $158,259. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,723/mo property income instead of your personal income.
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30157, Dallas, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,008 (100%) |
| Owner Occupied HU | 15,794 (78.9%) |
| Renter Occupied HU | 3,582 (17.9%) |
| Vacant Housing Units | 632 ( 3.2%) |
| Median Home Value | $317,081 |
| Average Home Value | $329,336 |
Residential
19,876
Single Family
19,270
Multi-Family
606
Businesses
473
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Listed for sale | $332,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $304.74 | 73.95% | $12,000 | 78.57% |
| 2023-02-14 | $175.19 | -10.29% | $6,720 | N/A |
| 2022-02-14 | $195.28 | 46.76% | $6,720 | 50.00% |
Listed by: Justin Bell • Prestige Brokers Group, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7511330
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
