117 Old Post Rd, Edison, NJ, 08817 | $1,401/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

117 Old Post Rd, Edison, NJ, 08817 | $1,401/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1718 sft

185 Fresh Ponds Rd, Jamesburg, NJ, 08831

6 Bed
4 Bath
2844 sft

164 Old Forge Rd, Monroe Township, NJ, 08831

4 Bed
3 Bath
2977 sft

2 Hardwick Dr, Kendall Park, NJ, 08824

5 Bed
4 Bath
- sft

27 Horseshoe Dr, Hillsborough, NJ, 08844

Nearby investment properties with comparable prices

Investment Property+ 2 more

8 Bed
3 Bath
2830 sft

68 Welton St, New Brunswick, NJ, 08901

4 Bed
2 Bath
1902 sft

28 S 1st Ave, Highland Park, NJ, 08904

4 Bed
2 Bath
2356 sft

231 Rogers Ave, Hightstown, NJ, 08520

3 Bed
2 Bath
1551 sft

64 Kingsley Rd, Kendall Park, NJ, 08824

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Edison at 117 Old Post Rd, Edison, NJ, 08817 priced at $589,000 converts $5,599/mo rent into $1,401/mo cash flow after a $2,883/mo obligation. Total monthly income equals $5,599/mo, and annual cash flow totals $16,807/yr on $193,781 invested. Return on cash invested prints 28.73% in year one, and rental yield reads 11.41% against a $589,000 entry. Equity gained on principal adds $3,801/yr, while 5% annual appreciation compiles into $162,730 by year five. Five-year ROI reaches 151.38% and total cumulative return in cash sums $293,342. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,599/mo property income covering a $2,883/mo payment, not borrower’s personal income.

Single Family

Built in 1947

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this spacious Colonial with a thoughtfully designed addition completed in 2002, offering over 2,000 sq. ft. of living space. The ground floor features a bright and inviting living room, a cozy family room, a formal dining room, two bedrooms, a full bath, and a well-appointed kitchen with direct access to the deckperfect for entertaining. Upstairs, you'll find an additional family room, three generous bedrooms, and a large full bath complete with a relaxing Jacuzzi tub. The home is equipped with two-zone heating and central A/C for year-round comfort. Set on an oversized lot with plenty of lush green space, this property offers endless possibilities for outdoor enjoyment. A private backyard with a spacious patio creates the perfect setting for gatherings, barbecues, or simply relaxing outdoors. The unfinished basement provides abundant storage, a dedicated laundry room, and easy potential to finish for extra living space. Additional highlights include a wide concrete driveway and the home's flexible floor plan. This home combines space, comfort, and opportunityall in one.

Neighborhood Data

Neighborhood data shown for ZIP Code: 08817, Edison, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,827 (100%)
Owner Occupied HU	9,145 (51.3%)
Renter Occupied HU	7,817 (43.8%)
Vacant Housing Units	865 ( 4.9%)
Median Home Value	$472,544
Average Home Value	$492,607