117 Oak Leaf DrHendersonvilleTN37075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hendersonville at 117 Oak Leaf Dr, Hendersonville, TN, 37075 priced at $387,500 converts $2,425/mo rent into $70/mo cash flow after a $1,897/mo obligation. Total monthly income equals $2,425/mo, and annual cash flow totals $840/yr on $128,456 invested. Return on cash invested prints 20.56% in year one, and rental yield reads 7.51% against a $387,500 entry. Equity gained on principal adds $2,500/yr, while 5% annual appreciation compiles into $107,059 by year five. Five-year ROI reaches 106.2% and total cumulative return in cash sums $136,419. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,425/mo property income covering a $1,897/mo payment, not borrower’s personal income.
Single Family
Built in 1994
4,791 sqft lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37075, Hendersonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,010 (100%) |
| Owner Occupied HU | 20,875 (69.6%) |
| Renter Occupied HU | 7,804 (26.0%) |
| Vacant Housing Units | 1,331 ( 4.4%) |
| Median Home Value | $485,855 |
| Average Home Value | $564,815 |
Housing Distribution
Address Breakdown
Residential
29,628
Single Family
25,192
Multi-Family
4,436
Businesses
1,877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brent Cooper • Parks Compass
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2810095
Disclaimer: Based on information submitted to the MLS GRID as of 2025-03-29 08:28:05 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)