117 North Camp RoadNorth FerrisburghVT05473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Ferrisburgh at 117 North Camp Road, North Ferrisburgh, VT, 05473 offers $1,054/mo rent that, after a $685/mo payment, leaves $123/mo cash flow. Total monthly income is $1,054/mo, and annual cash flow is $1,474/yr on $46,410 cash. Return on cash invested measures 23.08% in year one, and rental yield stands at 9.03% at a $140,000 entry. Equity gained on principal adds $903/yr while 5% annual appreciation compounds into $38,679 by year five. Five-year ROI records 120.49% and total cumulative return in cash reaches $55,918. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,054/mo property income versus a $685/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05473, North Ferrisburg, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 774 (100%) |
| Owner Occupied HU | 546 (70.5%) |
| Renter Occupied HU | 84 (10.9%) |
| Vacant Housing Units | 144 (18.6%) |
| Median Home Value | $389,474 |
| Average Home Value | $444,515 |
Housing Distribution
Address Breakdown
Residential
596
Single Family
596
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Malley Group • KW Vermont
Mls Name: PrimeMLS
Mls ID: #5057452