117 N Main StBrookfieldMO64628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookfield at 117 N Main St, Brookfield, MO, 64628 offers $1,861/mo rent that, after a $1,317/mo payment, leaves $185/mo cash flow. Total monthly income is $1,861/mo, and annual cash flow is $2,224/yr on $89,174 cash. Return on cash invested measures 22.4% in year one, and rental yield stands at 8.3% at a $269,000 entry. Equity gained on principal adds $1,736/yr while 5% annual appreciation compounds into $74,320 by year five. Five-year ROI records 116.31% and total cumulative return in cash reaches $103,715. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,861/mo property income versus a $1,317/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1890
2,265 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64628, Brookfield, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,797 (100%) |
| Owner Occupied HU | 1,713 (61.2%) |
| Renter Occupied HU | 636 (22.7%) |
| Vacant Housing Units | 448 (16.0%) |
| Median Home Value | $136,979 |
| Average Home Value | $195,101 |
Housing Distribution
Address Breakdown
Residential
2,469
Single Family
2,457
Multi-Family
12
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Slater • Century 21 McKeown and Associates, Inc.
Mls Name: Northeast Central AOR
Mls Provider:
Mls ID: #37668
Disclaimer: Listing information is deemed reliable, but not guaranteed.