117 N Jackson StMoscowID83843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moscow at 117 N Jackson St, Moscow, ID, 83843 priced at $315,000 converts $2,062/mo rent into $250/mo cash flow after a $1,542/mo obligation. Total monthly income equals $2,062/mo, and annual cash flow totals $2,995/yr on $104,423 invested. Return on cash invested prints 22.78% in year one, and rental yield reads 7.86% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 117.66% and total cumulative return in cash sums $122,861. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,062/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 1915
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83843, Moscow, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,080 (100%) |
| Owner Occupied HU | 5,751 (44.0%) |
| Renter Occupied HU | 6,627 (50.7%) |
| Vacant Housing Units | 702 ( 5.4%) |
| Median Home Value | $397,881 |
| Average Home Value | $452,171 |
Housing Distribution
Address Breakdown
Residential
12,186
Single Family
10,164
Multi-Family
2,022
Businesses
1,157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices