117 Muscadine DriveJacksonvilleNC28546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jacksonville at 117 Muscadine Drive, Jacksonville, NC, 28546 priced at $281,980 converts $1,920/mo rent into $202/mo cash flow after a $1,380/mo obligation. Total monthly income equals $1,920/mo, and annual cash flow totals $2,419/yr on $93,476 invested. Return on cash invested prints 22.5% in year one, and rental yield reads 8.17% against a $281,980 entry. Equity gained on principal adds $1,820/yr, while 5% annual appreciation compiles into $77,906 by year five. Five-year ROI reaches 116.61% and total cumulative return in cash sums $109,002. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $1,380/mo payment, not borrower’s personal income.
Single Family
Built in 2026
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28546, Jacksonville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,233 (100%) |
| Owner Occupied HU | 11,300 (48.6%) |
| Renter Occupied HU | 9,348 (40.2%) |
| Vacant Housing Units | 2,585 (11.1%) |
| Median Home Value | $260,062 |
| Average Home Value | $290,597 |
Housing Distribution
Address Breakdown
Residential
21,736
Single Family
17,472
Multi-Family
4,264
Businesses
1,423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April L Swafford • Dream Finders Realty LLC
Mls Name: Hive MLS
Mls ID: #100546755