117 Motley Ave,Danville,VA,24540

Investment Highlights

Investment property for sale in Danville at 117 Motley Ave, Danville, VA, 24540 offers a 9.31% rental yield on a $205,000 purchase with $1,590/mo rent. Total monthly income registers $1,590/mo, and a $1,003/mo payment leaves $365/mo available for distribution. Annual cash flow reaches $4,379/yr on $67,958 to close, and return on cash invested stands at 26.35% in year one. Equity gained on principal adds $1,323/yr while 5% annual appreciation supports $56,638 over five years. Portfolio math shows five-year ROI at 137.12% and total cumulative return in cash at $93,186. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,590/mo property income against a $1,003/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.