117 Ludlow LnDanielsWV25832








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Daniels at 117 Ludlow Ln, Daniels, WV, 25832 listed at $399,000 pairs $3,420/mo rent with a $1,953/mo payment to leave $1,111/mo cash flow. Total monthly income runs $3,420/mo, and annual cash flow reaches $13,335/yr on $132,269 cash to close. Return on cash invested measures 29.99% in year one, and rental yield registers 10.29% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 156.41% and total cumulative return in cash totals $206,882. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,420/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25832, Daniels, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,058 (100%) |
| Owner Occupied HU | 1,450 (70.5%) |
| Renter Occupied HU | 346 (16.8%) |
| Vacant Housing Units | 262 (12.7%) |
| Median Home Value | $232,692 |
| Average Home Value | $310,000 |
Housing Distribution
Address Breakdown
Residential
1,856
Single Family
1,856
Multi-Family
0
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Charles Eller • RE/MAX PLATINUM REALTY, LLC
Mls Name: Beckley BOR
Mls ID: #93327








