Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 117 Linda Lee Loop, Whitney, TX, 76692 offers $1,861/mo rent that, after a $1,273/mo payment, leaves $12/mo cash flow. Total monthly income is $1,861/mo, and annual cash flow is $140/yr on $86,190 cash. Return on cash invested measures 20.07% in year one, and rental yield stands at 8.59% at a $260,000 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,833 by year five. Five-year ROI records 104.94% and total cumulative return in cash reaches $90,449. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,861/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $937.04 | -0.32% | $173,630 | 5.17% |
| 2023-05-15 | $940.09 | 42.02% | $165,090 | 50.79% |
| 2022-05-15 | $661.94 | 6.27% | $109,480 | 15.11% |
Listed by: Danna Guille -Chavez • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20935485
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
