Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 117 King Ranch Ct, Fort Worth, TX, 76108 earns from $11,147/mo rent with a $8,810/mo payment. Total monthly income totals $11,147/mo. ROI tracks 16.85% on current figures, and rental yield reads 7.43% at a $1,799,900 purchase. Equity gained on principal adds $11,614/yr, and 5% annual appreciation supports $497,279 over five years. Five-year ROI reaches 87.61% and total cumulative return in cash sums $510,916. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $11,147/mo property income instead of your personal income.
Single Family
Built in 2004
2.78 Acres lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-04-21 | Listed for sale | $1,799,900 |
| 2021-05-27 | Sold | N/A |
| 2021-04-21 | Pending sale | $875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7866.74 | 57.98% | $1,348,270 | 73.26% |
| 2022-08-14 | $4979.44 | -2.51% | $778,170 | N/A |
| 2021-08-14 | $5107.73 | 52.32% | $778,170 | 60.45% |
Listed by: Juan Manuel Acosta • RJ Williams & Company RE LLC
Mls Name: NTREIS
Mls ID: #20582738
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
