117 Keystone StMissionTX78572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mission at 117 Keystone St, Mission, TX, 78572 offers $1,361/mo rent that, after a $825/mo payment, leaves $162/mo cash flow. Total monthly income is $1,361/mo, and annual cash flow is $1,950/yr on $55,858 cash. Return on cash invested measures 23.4% in year one, and rental yield stands at 9.69% at a $168,500 entry. Equity gained on principal adds $1,087/yr while 5% annual appreciation compounds into $46,553 by year five. Five-year ROI records 122.83% and total cumulative return in cash reaches $68,610. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,361/mo property income versus a $825/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
3,341 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78572, Mission, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,595 (100%) |
| Owner Occupied HU | 19,579 (55.0%) |
| Renter Occupied HU | 7,871 (22.1%) |
| Vacant Housing Units | 8,145 (22.9%) |
| Median Home Value | $167,541 |
| Average Home Value | $212,677 |
Housing Distribution
Address Breakdown
Residential
33,840
Single Family
25,268
Multi-Family
8,572
Businesses
2,459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices