Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lafayette at 117 Kensal Ct, Lafayette, IN, 47909 offers a 8.07% rental yield on a $219,900 purchase with $1,479/mo rent. Total monthly income registers $1,479/mo, and a $1,076/mo payment leaves $159/mo available for distribution. Annual cash flow reaches $1,911/yr on $72,897 to close, and return on cash invested stands at 22.53% in year one. Equity gained on principal adds $1,419/yr while 5% annual appreciation supports $60,754 over five years. Portfolio math shows five-year ROI at 116.7% and total cumulative return in cash at $85,072. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,479/mo property income against a $1,076/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47909, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,777 (100%) |
| Owner Occupied HU | 11,637 (62.0%) |
| Renter Occupied HU | 5,952 (31.7%) |
| Vacant Housing Units | 1,188 ( 6.3%) |
| Median Home Value | $237,746 |
| Average Home Value | $278,258 |
Residential
18,114
Single Family
16,603
Multi-Family
1,511
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $219,900 |
| 2020-10-14 | Sold | $134,900 |
| 2020-09-14 | Pending sale | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $1240.72 | 1.47% | $156,200 | 8.62% |
| 2023-05-29 | $1222.72 | 54.20% | $143,800 | 10.70% |
| 2022-05-29 | $792.94 | 10.38% | $129,900 | 30.03% |
Listed by: Rebecca Gibson • Raeco Realty
Mls Name: IRMLS
Mls Provider:
Mls ID: #202519760
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
