117 Kemah Dr, Kyle, TX, 78640 | 7.02% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

117 Kemah Dr, Kyle, TX, 78640 | 7.02% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1321 sft

1072 Esplanade Pkwy, San Marcos, TX, 78666

3 Bed
2 Bath
1396 sft

2013 Hearthstone Dr, San Marcos, TX, 78666

2 Bed
2 Bath
1352 sft

2927 Rolling Oaks Dr, New Braunfels, TX, 78132

2 Bed
2 Bath
1291 sft

1540 Ponderosa Dr, New Braunfels, TX, 78132

Nearby investment properties with comparable prices

3 Bed
2 Bath
1707 sft

1102 Girard St, San Marcos, TX, 78666

3 Bed
2 Bath
1945 sft

425 Blue Oak Blvd, San Marcos, TX, 78666

- Bed
- Bath
- sft

2551 Scull Road, San Marcos, TX, 78666

4 Bed
3 Bath
2143 sft

229 Split Rail Dr, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 117 Kemah Dr, Kyle, TX, 78640 priced at $399,900 pairs $2,339/mo rent with after a $1,957/mo payment. Total monthly income equals $2,339/mo. Return on cash invested is 15.34% in year one, and rental yield stands at 7.02% on a $399,900 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,485 by year five. Five-year ROI measures 79.57% and total cumulative return in cash reaches $105,488. For financing, Ziffy Mortgage’s DSCR program evaluates $2,339/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2015

7,187 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful 4-bedroom, 2.5-bath home with home office and loft in desirable Kensington Trail. This spacious 2,513 sq. ft. floor plan features soaring ceilings, abundant natural light, and an open-concept living area. The main floor includes a dedicated home office, large living room, and an eat-in kitchen with granite countertops, walk-in pantry, and ample cabinet space. The private primary suite is located downstairs and features a walk-in shower, soaking tub, and walk-in closet. Also on the main level are a half bath and laundry room. Upstairs offers a spacious loft overlooking the living areaperfect for media, play, or relaxationalong with three secondary bedrooms and a full bath. Enjoy a large, fenced backyard ideal for outdoor entertaining. Conveniently located near schools, IH-35, shopping, dining, and medical facilities.