117 Kelly StYorktownVA23690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yorktown at 117 Kelly St, Yorktown, VA, 23690 priced at $350,000 converts $2,990/mo rent into $898/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,990/mo, and annual cash flow totals $10,774/yr on $116,025 invested. Return on cash invested prints 29.19% in year one, and rental yield reads 10.25% against a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,699 by year five. Five-year ROI reaches 152.36% and total cumulative return in cash sums $176,774. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,990/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Townhouse
Built in 2011
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23690, Yorktown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,454 (100%) |
| Owner Occupied HU | 848 (58.3%) |
| Renter Occupied HU | 494 (34.0%) |
| Vacant Housing Units | 112 ( 7.7%) |
| Median Home Value | $363,273 |
| Average Home Value | $412,630 |
Housing Distribution
Address Breakdown
Residential
1,393
Single Family
1,393
Multi-Family
0
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices