Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hutto at 117 Ghost Stories Way, Hutto, TX, 78634 offers $2,861/mo rent that, after a $1,684/mo payment, leaves $414/mo cash flow. Total monthly income is $2,861/mo, and annual cash flow is $4,974/yr on $114,033 cash. Return on cash invested measures 24.27% in year one, and rental yield stands at 9.98% at a $343,990 entry. Equity gained on principal adds $2,220/yr while 5% annual appreciation compounds into $95,038 by year five. Five-year ROI records 127.46% and total cumulative return in cash reaches $145,343. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,861/mo property income versus a $1,684/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78634, Hutto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,720 (100%) |
| Owner Occupied HU | 14,287 (76.3%) |
| Renter Occupied HU | 3,875 (20.7%) |
| Vacant Housing Units | 558 ( 3.0%) |
| Median Home Value | $461,613 |
| Average Home Value | $543,792 |
Residential
18,188
Single Family
16,326
Multi-Family
1,862
Businesses
1,082
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $343,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
