117 Emerald StAdvanceMO63730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Advance at 117 Emerald St, Advance, MO, 63730 offers $1,288/mo rent that, after a $876/mo payment, leaves $173/mo cash flow. Total monthly income is $1,288/mo, and annual cash flow is $2,080/yr on $59,339 cash. Return on cash invested measures 23.41% in year one, and rental yield stands at 8.63% at a $179,000 entry. Equity gained on principal adds $1,155/yr while 5% annual appreciation compounds into $49,454 by year five. Five-year ROI records 121.75% and total cumulative return in cash reaches $72,243. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,288/mo property income versus a $876/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
0.29 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca K Buehler • Edge Realty
Mls Name: MARIS
Mls Provider:
Mls ID: #24063940
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_197)