117 Eastwood StHoustonTX77011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 117 Eastwood St, Houston, TX, 77011 uses $135,153 cash to close to unlock $1,203/yr annual cash flow and $100/mo monthly cash flow. Total monthly income runs $2,999/mo, and a $1,995/mo payment keeps the spread at $100/mo. Purchase price stands at $407,700, and rental yield measures 8.83% with $2,999/mo rent. Return on cash invested shows 20.8% in year one, and 5% annual appreciation builds toward $112,640 over five years. Five-year ROI reaches 108.84% and total cumulative return in cash records $147,105. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,999/mo property income covering a $1,995/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1,677 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77011, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,200 (100%) |
| Owner Occupied HU | 2,652 (36.8%) |
| Renter Occupied HU | 3,637 (50.5%) |
| Vacant Housing Units | 911 (12.7%) |
| Median Home Value | $275,399 |
| Average Home Value | $292,701 |
Housing Distribution
Address Breakdown
Residential
7,107
Single Family
6,508
Multi-Family
599
Businesses
993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices