117 E Vermont StVilla ParkIL60181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Villa Park at 117 E Vermont St, Villa Park, IL, 60181 priced at $409,900 converts $2,476/mo rent into after a $2,006/mo obligation. Total monthly income equals $2,476/mo. Return on cash invested prints 16.67% in year one, and rental yield reads 7.25% against a $409,900 entry. Equity gained on principal adds $2,645/yr, while 5% annual appreciation compiles into $113,248 by year five. Five-year ROI reaches 86.47% and total cumulative return in cash sums $117,496. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,476/mo property income covering a $2,006/mo payment, not borrower’s personal income.
Single Family
Built in 1960
8,880 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60181, Villa Park, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,742 (100%) |
| Owner Occupied HU | 8,174 (64.2%) |
| Renter Occupied HU | 3,702 (29.1%) |
| Vacant Housing Units | 866 ( 6.8%) |
| Median Home Value | $315,340 |
| Average Home Value | $341,741 |
Housing Distribution
Address Breakdown
Residential
11,262
Single Family
8,834
Multi-Family
2,428
Businesses
1,778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Paradis • Keller Williams Success Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12467626