117 E Russell St, Goodman, MO, 64843 | $316/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1100 sft

11434 Highway Aa, Neosho, MO, 64850

4 Bed
2 Bath
500 sft

415 W McCord St, Neosho, MO, 64850

4 Bed
2 Bath
1939 sft

3959 Garrow Blvd, Neosho, MO, 64850

3 Bed
1 Bath
1494 sft

4095 Gum Rd, Seneca, MO, 64865

Nearby investment properties with comparable prices

3 Bed
1 Bath
1109 sft

119 1st St, Goodman, MO, 64843

2 Bed
- Bath
1515 sft

312 White Ave, Neosho, MO, 64850

3 Bed
1 Bath
1100 sft

13169 Keene Ln, Neosho, MO, 64850

1 Bed
1 Bath
848 sft

440 N Duff Ave, Sulphur Springs, AR, 72768

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Goodman at 117 E Russell St, Goodman, MO, 64843 earns $316/mo cash flow from $1,312/mo rent with a $783/mo payment. Total monthly income totals $1,312/mo, and annual cash flow totals $3,790/yr on $53,007 capital. ROI tracks 27.06% on current figures, and rental yield reads 9.85% at a $159,900 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,177 over five years. Five-year ROI reaches 141.25% and total cumulative return in cash sums $74,874. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,312/mo property income instead of your personal income.

Single Family

Built in 1964

0.33 Acres lot

$N/A/sqft

No HOA