117 E Mars Ln #ASouth Padre IslandTX78597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Padre Island at 117 E Mars Ln #A, South Padre Island, TX, 78597 priced at $739,000 converts $3,000/mo rent into after a $3,617/mo obligation. Total monthly income equals $3,000/mo. Return on cash invested prints 8.93% in year one, and rental yield reads 4.87% against a $739,000 entry. Equity gained on principal adds $4,769/yr, while 5% annual appreciation compiles into $204,172 by year five. Five-year ROI reaches 45.15% and total cumulative return in cash sums $109,772. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $3,617/mo payment, not borrower’s personal income.
Townhouse
Built in 2002
3,125 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78597, South Padre Island, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,367 (100%) |
| Owner Occupied HU | 745 (13.9%) |
| Renter Occupied HU | 415 ( 7.7%) |
| Vacant Housing Units | 4,207 (78.4%) |
| Median Home Value | $453,713 |
| Average Home Value | $480,027 |
Housing Distribution
Address Breakdown
Residential
589
Single Family
374
Multi-Family
215
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynne Tate • Keller Williams Realty LRGV - SPI
Mls Name: SPIBOR
Mls ID: #103101
Disclaimer: Information provided by South Padre Island BOR is deemed reliable but not guaranteed. South Padre Island BOR data is for personal, non-commercial use only and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.