Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hinesville at 117 Deann Dr, Hinesville, GA, 31313 offers a 9.03% rental yield on a $199,000 purchase with $1,497/mo rent. Total monthly income registers $1,497/mo, and a $974/mo payment leaves $286/mo available for distribution. Annual cash flow reaches $3,430/yr on $65,969 to close, and return on cash invested stands at 25.11% in year one. Equity gained on principal adds $1,284/yr while 5% annual appreciation supports $54,980 over five years. Portfolio math shows five-year ROI at 130.6% and total cumulative return in cash at $86,154. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,497/mo property income against a $974/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-04 | $1553.09 | 19.58% | $63,422 | 23.02% |
| 2022-03-04 | $1298.84 | 8.74% | $51,553 | 17.82% |
| 2021-03-04 | $1194.47 | 6.99% | $43,757 | 13.73% |
What's Special
Pull Down Stairs
Listed by: Karyn Thomas • Keller Williams Realty Coastal Area Partners
Mls Name: HABR
Mls ID: #159564
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
