Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Williamstown at 117 Comfort Rd, Williamstown, NJ, 08094 priced at $345,000 pairs $3,262/mo rent with $803/mo cash flow after a $1,689/mo payment. Total monthly income equals $3,262/mo, and annual cash flow comes to $9,630/yr on $114,368 invested. Return on cash invested is 28.33% in year one, and rental yield stands at 11.35% on a $345,000 basis. Equity gained on principal adds $2,226/yr, and 5% annual appreciation accumulates to $95,317 by year five. Five-year ROI measures 149.24% and total cumulative return in cash reaches $170,680. For financing, Ziffy Mortgage’s DSCR program evaluates $3,262/mo property income against a $1,689/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2020
1,873 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08094, Williamstown, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,916 (100%) |
| Owner Occupied HU | 13,113 (77.5%) |
| Renter Occupied HU | 2,989 (17.7%) |
| Vacant Housing Units | 814 ( 4.8%) |
| Median Home Value | $338,345 |
| Average Home Value | $360,444 |
Residential
16,390
Single Family
15,137
Multi-Family
1,253
Businesses
776
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shane Howey • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #NJGL2067370
