Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 117 Cold Creek Pkwy, Macon, GA, 31210 offers a 10.11% rental yield on a $225,000 purchase with $1,896/mo rent. Total monthly income registers $1,896/mo, and a $1,101/mo payment leaves $402/mo available for distribution. Annual cash flow reaches $4,822/yr on $74,588 to close, and return on cash invested stands at 26.37% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 138.1% and total cumulative return in cash at $103,005. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,896/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
7,840 sqft lot
$N/A/sqft
$125 monthly HOA
Neighborhood data shown for ZIP Code: 31210, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,994 (100%) |
| Owner Occupied HU | 8,223 (48.4%) |
| Renter Occupied HU | 7,270 (42.8%) |
| Vacant Housing Units | 1,501 ( 8.8%) |
| Median Home Value | $316,169 |
| Average Home Value | $363,621 |
Residential
16,289
Single Family
10,774
Multi-Family
5,515
Businesses
1,379
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Listed for sale | $225,000 |
| 2024-06-26 | Listing removed | N/A |
| 2024-06-21 | Listed for rent | $1,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-09 | $1797.19 | 34.11% | $77,764 | N/A |
| 2023-01-09 | $1340.05 | -33.31% | $77,764 | 19.57% |
| 2022-01-09 | $2009.30 | 486.14% | $65,037 | 620.95% |
Listed by: Dawn Jerles • ZENITHLAND REAL ESTATE
Mls Name: CGMLS
Mls ID: #250150
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
