117 Clearwater Dr, Ellwood City, PA, 16117 | $367/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
- sft

212 Pine St, Zelienople, PA, 16063

3 Bed
2 Bath
1568 sft

224 Meridian Rd, Butler, PA, 16001

4 Bed
2 Bath
2268 sft

303 Pershing St, Ellwood City, PA, 16117

2 Bed
2 Bath
1344 sft

1351 Mars Evans City Rd, Evans City, PA, 16033

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

106 Windmill Rd, Butler, PA, 16002

3 Bed
2 Bath
1240 sft

3006 Harding Ave, Aliquippa, PA, 15001

3 Bed
1 Bath
1176 sft

3518 William Flynn Hwy, Slippery Rock, PA, 16057

3 Bed
2 Bath
1008 sft

22 Rolling Rd, Cranberry Township, PA, 16066

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ellwood City at 117 Clearwater Dr, Ellwood City, PA, 16117 with 5% annual appreciation on a $300,000 basis while $2,332/mo rent supports operations. Total monthly income totals $2,332/mo and a $1,468/mo payment preserves $367/mo for cash returns. Annual cash flow comes to $4,398/yr on $99,450 deployed, and return on cash invested reaches 24.33% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,884 alongside rental yield of 9.33%. Five-year ROI measures 127.06% and total cumulative return in cash totals $126,360.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,332/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 2006

1,894 sqft lot

$N/A/sqft

No HOA