117 Chelsea LaneCleverMO65631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clever at 117 Chelsea Lane, Clever, MO, 65631 priced at $499,900 converts $3,209/mo rent into $95/mo cash flow after a $2,447/mo obligation. Total monthly income equals $3,209/mo, and annual cash flow totals $1,146/yr on $165,717 invested. Return on cash invested prints 20.6% in year one, and rental yield reads 7.7% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 106.61% and total cumulative return in cash sums $176,664. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,209/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1997
6.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65631, Clever, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,276 (100%) |
| Owner Occupied HU | 1,843 (81.0%) |
| Renter Occupied HU | 357 (15.7%) |
| Vacant Housing Units | 76 ( 3.3%) |
| Median Home Value | $286,037 |
| Average Home Value | $345,308 |
Housing Distribution
Address Breakdown
Residential
2,097
Single Family
2,097
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices