Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 117 Carriage Hill Ct, Columbus, NJ, 08022 earns $504/mo cash flow from $3,140/mo rent with a $1,810/mo payment. Total monthly income totals $3,140/mo, and annual cash flow totals $6,047/yr on $122,622 capital. ROI tracks 24.84% on current figures, and rental yield reads 10.19% at a $369,900 purchase. Equity gained on principal adds $2,387/yr, and 5% annual appreciation supports $102,197 over five years. Five-year ROI reaches 130.51% and total cumulative return in cash sums $160,030. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,140/mo property income instead of your personal income.
Single Family
Built in 1991
5,496 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08022, Columbus, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,901 (100%) |
| Owner Occupied HU | 3,516 (90.1%) |
| Renter Occupied HU | 230 ( 5.9%) |
| Vacant Housing Units | 155 ( 4.0%) |
| Median Home Value | $458,953 |
| Average Home Value | $490,803 |
Residential
3,728
Single Family
3,728
Multi-Family
0
Businesses
224
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christopher Bell • Weichert Realtors - Princeton
Mls Name: Bright MLS
Mls ID: #NJBL2102250
