Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Willimantic at 117 Bridge St, Willimantic, CT, 06226 generates $2,413/mo in rent, after a $1,860/mo payment. Total monthly income is $2,413/mo. Return on cash invested sits at 17.69% in year one, and rental yield is 7.62% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 91.98% and total cumulative return in cash sums $115,873. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,413/mo property income rather than buyer’s personal income.
Multi Family
Built in 1880
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06226, Willimantic, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,215 (100%) |
| Owner Occupied HU | 2,466 (34.2%) |
| Renter Occupied HU | 4,124 (57.2%) |
| Vacant Housing Units | 625 ( 8.7%) |
| Median Home Value | $218,103 |
| Average Home Value | $247,750 |
Residential
6,865
Single Family
6,126
Multi-Family
739
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $380,000 |
| 2020-06-12 | Sold | $184,900 |
| 2020-02-28 | Listing removed | $184,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $7526.00 | 64.79% | $203,070 | 110.76% |
| 2023-04-18 | $4567.00 | 1.49% | $96,350 | N/A |
| 2022-04-18 | $4500.00 | -6.76% | $96,350 | N/A |
What's Special
None
Listed by: MOXIE TEAM AT RANDALL REALTORS - COMPASS • Compass Connecticut, LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24087750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
