117 Brendona Ave, Stanhope, NJ, 07874 | $201/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Burgess Ranch Plan, Mansfield Meadows 55+

2 Bed
2 Bath
1683 sft

Burgess Ranch Plan, Mansfield Meadows 55+, Port Murray, NJ, 07865

3 Bed
2 Bath
2228 sft

19 Glenbrook Rd, Ogdensburg, NJ, 07439

3 Bed
3 Bath
- sft

10 Braemar Dr, Rockaway, NJ, 07866

2 Bed
3 Bath
- sft

24 Hickory Way, Mt Arlington, NJ, 07856

Nearby investment properties with comparable prices

3 Bed
3 Bath
1504 sft

78 Indigo Rd, Hackettstown, NJ, 07840

3 Bed
1 Bath
- sft

193 JACKSONVILLE DR., Parsippany, NJ, 07054

3 Bed
2 Bath
- sft

49 Kearney St, Dover, NJ, 07801

3 Bed
2 Bath
1660 sft

6 Shawnee Trl, Sparta, NJ, 07871

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stanhope at 117 Brendona Ave, Stanhope, NJ, 07874 at $550,000 posts ROI 21.39% with $201/mo cash flow from $4,121/mo rent. Total monthly income equals $4,121/mo, and annual cash flow records $2,408/yr on $180,950 to close. Return on cash invested measures 21.39% and rental yield reads 8.99% at the current $550,000. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 by year five. Five-year ROI prints 112% and total cumulative return in cash totals $202,666.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,121/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1998

0.50 Acres lot

$N/A/sqft

No HOA