








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Old Saybrook at 117 Ayers Point Road, Old Saybrook, CT, 06475 offers $5,647/mo rent that, after a $3,426/mo payment, leaves $891/mo cash flow. Total monthly income is $5,647/mo, and annual cash flow is $10,694/yr on $230,267 cash. Return on cash invested measures 24.7% in year one, and rental yield stands at 9.68% at a $699,900 entry. Equity gained on principal adds $4,516/yr while 5% annual appreciation compounds into $193,369 by year five. Five-year ROI records 129.34% and total cumulative return in cash reaches $297,824. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,647/mo property income versus a $3,426/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06475, Old Saybrook, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,058 (100%) |
| Owner Occupied HU | 3,919 (64.7%) |
| Renter Occupied HU | 884 (14.6%) |
| Vacant Housing Units | 1,255 (20.7%) |
| Median Home Value | $588,618 |
| Average Home Value | $749,501 |
Residential
4,997
Single Family
4,928
Multi-Family
69
Businesses
864
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chloe N. White • KW Legacy Partners
Mls Name: Smart MLS
Mls ID: #24112779