Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 1169 W Park St, Stephenville, TX, 76401 offers a 11.33% rental yield on a $152,500 purchase with $1,440/mo rent. Total monthly income registers $1,440/mo, and a $746/mo payment leaves $356/mo available for distribution. Annual cash flow reaches $4,272/yr on $50,554 to close, and return on cash invested stands at 28.36% in year one. Equity gained on principal adds $984/yr while 5% annual appreciation supports $42,133 over five years. Portfolio math shows five-year ROI at 149.35% and total cumulative return in cash at $75,503. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,440/mo property income against a $746/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1890
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-03-22 | Listed for sale | $152,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-22 | N/A | N/A | $106,920 | 10.50% |
| 2023-03-22 | $462.79 | -11.28% | $96,760 | 5.06% |
| 2022-03-22 | $521.64 | 0.44% | $92,100 | 40.89% |
Listed by: Joyce Holland • HOLLAND HOME & LAND REALTY
Mls Name: NTREIS
Mls ID: #20876544
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
