1167 Deer Ridge Rd SWPillagerMN56473
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 1167 Deer Ridge Rd SW, Pillager, MN, 56473 in Pillager. At $465,000 it earns $3,108/mo in rent and distributes $204/mo to the owner after the $2,091/mo payment, a consistent 8.02% yield. DSCR 1.49 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $128,471 in value; $4,283/yr in principal paydown compounds ownership stake. Total projected return: $189,618.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.5% |
| Monthly Cash Flow | $204 | $350 |
City averages based on Pillager market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,108 |
| Total Monthly Debt Service | $2,719 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56473, Pillager, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,900 (100%) |
| Owner Occupied HU | 1,328 (69.9%) |
| Renter Occupied HU | 187 ( 9.8%) |
| Vacant Housing Units | 385 (20.3%) |
| Median Home Value | $336,149 |
| Average Home Value | $370,431 |
Housing Distribution
Address Breakdown
Residential
1,561
Single Family
1,549
Multi-Family
12
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56473, Pillager, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,900 (100%) |
| Owner Occupied HU | 1,328 (69.9%) |
| Renter Occupied HU | 187 ( 9.8%) |
| Vacant Housing Units | 385 (20.3%) |
| Median Home Value | $336,149 |
| Average Home Value | $370,431 |
Housing Distribution
Address Breakdown
Residential
1,561
Single Family
1,549
Multi-Family
12
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices