11661 Olivia CtMaypearlTX76064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maypearl at 11661 Olivia Ct, Maypearl, TX, 76064 priced at $180,000 pairs $2,558/mo rent with $1,207/mo cash flow after a $881/mo payment. Total monthly income equals $2,558/mo, and annual cash flow comes to $14,486/yr on $59,670 invested. Return on cash invested is 44.19% in year one, and rental yield stands at 17.05% on a $180,000 basis. Equity gained on principal adds $1,162/yr, and 5% annual appreciation accumulates to $49,731 by year five. Five-year ROI measures 234.82% and total cumulative return in cash reaches $140,117. For financing, Ziffy Mortgage’s DSCR program evaluates $2,558/mo property income against a $881/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
2.19 Acres lot
$N/A/sqft
$850 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76064, Maypearl, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 702 (100%) |
| Owner Occupied HU | 553 (78.8%) |
| Renter Occupied HU | 128 (18.2%) |
| Vacant Housing Units | 21 ( 3.0%) |
| Median Home Value | $450,342 |
| Average Home Value | $489,259 |
Housing Distribution
Address Breakdown
Residential
413
Single Family
413
Multi-Family
0
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krissy Mireles • JAX Elite Realty
Mls Name: NTREIS
Mls ID: #20509359
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.