11657 Grouse Ln NE, Aurora, OR, 97002 | $12/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11657 Grouse Ln NE, Aurora, OR, 97002 | $12/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1104 sft

4706 Antelope Ct NE, Salem, OR, 97305

Currently Rented+ 2 more

3 Bed
2 Bath
1782 sft

1632 Brown St, Woodburn, OR, 97071

3 Bed
2 Bath
1400 sft

1552 NW 8th St, Mcminnville, OR, 97128

3 Bed
2 Bath
1782 sft

1602 NE Riverside Dr UNIT 32, McMinnville, OR, 97128

Nearby investment properties with comparable prices

2 Bed
2 Bath
1419 sft

1349 Vanderbeck Ln, Woodburn, OR, 97071

4 Bed
2 Bath
1594 sft

4633 Nandale Dr NE, Salem, OR, 97305

2 Bed
2 Bath
1228 sft

543 S Cascade Dr, Woodburn, OR, 97071

2 Bed
2 Bath
1373 sft

2038 Camellia Way, Woodburn, OR, 97071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 11657 Grouse Ln NE, Aurora, OR, 97002 uses $130,943 cash to close to unlock $144/yr annual cash flow and $12/mo monthly cash flow. Total monthly income runs $2,396/mo, and a $1,933/mo payment keeps the spread at $12/mo. Purchase price stands at $395,000, and rental yield measures 7.28% with $2,396/mo rent. Return on cash invested shows 20.02% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 103.26% and total cumulative return in cash records $135,210. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,396/mo property income covering a $1,933/mo payment rather than investor’s personal income.

Manufactured

Built in 2025

5,760 sqft lot

$N/A/sqft

No HOA

More details about the property

Brand new 2025 manufactured home on its own land! This 3-bedroom, 2-bath home features a large kitchen with prep island and extra space perfect for an open pantry. Enjoy meals in the dedicated dining room and relax or entertain on the durable Trex deck. The property offers ample parking, fresh landscaping, and a brand-new privacy fence for outdoor enjoyment. A rare opportunity to own a turnkey home with modern finishes and land included!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97002, Aurora, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,226 (100%)
Owner Occupied HU	1,742 (78.3%)
Renter Occupied HU	385 (17.3%)
Vacant Housing Units	99 ( 4.4%)
Median Home Value	$613,762
Average Home Value	$718,571