11653 S 119th StPapillionNE68046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Papillion at 11653 S 119th St, Papillion, NE, 68046 offers a 8.11% rental yield on a $556,937 purchase with $3,764/mo rent. Total monthly income registers $3,764/mo, and a $2,726/mo payment leaves $3/mo available for distribution. Annual cash flow reaches $36/yr on $183,232 to close, and return on cash invested stands at 20.08% in year one. Equity gained on principal adds $3,594/yr while 5% annual appreciation supports $153,871 over five years. Portfolio math shows five-year ROI at 104.49% and total cumulative return in cash at $191,464. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,764/mo property income against a $2,726/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68046, Papillion, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,819 (100%) |
| Owner Occupied HU | 9,600 (69.5%) |
| Renter Occupied HU | 3,757 (27.2%) |
| Vacant Housing Units | 462 ( 3.3%) |
| Median Home Value | $361,415 |
| Average Home Value | $380,980 |
Housing Distribution
Address Breakdown
Residential
13,810
Single Family
12,128
Multi-Family
1,682
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices